| Period | Asset Allocation | Profit | Premium Fee | Package 1: Matching Fee 33U, backup deposit 331U Premium 2.5U, Total funds 366.5U Daily stable income 2.45U Stable monthly income of 73.5U Monthly interest rate: 22% |
|---|---|---|---|---|
| 1 | 5 | 4.95 | ||
| 2 | 10 | 4.9 | 2.5 | |
| 3 | 21 | 5.79 | ||
| 4 | 42 | 5.58 | ||
| 5 | 84 | 5.16 | ||
| 6 | 169 | 5.31 | ||
| Package Fee | 331 | Configure Total Assets | 33 |
| Period | Asset Allocation | Profit | Premium Fee | Package 2: Matching Fee 65U, backup deposit 666U Premium 5U, Total funds 736U Daily stable income 4.9U Stable monthly income of 147U Monthly interest rate: 22% |
|---|---|---|---|---|
| 1 | 10 | 9.9 | ||
| 2 | 21 | 10.79 | 5 | |
| 3 | 42 | 10.58 | ||
| 4 | 84 | 10.16 | ||
| 5 | 169 | 10.31 | ||
| 6 | 340 | 10.6 | ||
| Package Fee | 666 | Configure Total Assets | 65 |
| Period | Asset Allocation | Profit | Premium Fee | Package 3: Matching Fee 131U, backup deposit 1307U Premium 10U, Total funds 1448U Daily stable income 9.8U Stable monthly income of 294U Monthly interest rate: 22% |
|---|---|---|---|---|
| 1 | 20 | 19.8 | ||
| 2 | 41 | 20.59 | 10 | |
| 3 | 82 | 20.18 | ||
| 4 | 165 | 20.35 | ||
| 5 | 332 | 20.68 | ||
| 6 | 667 | 20.33 | ||
| Package Fee | 1307 | Configure Total Assets | 131 |
| Period | Asset Allocation | Profit | Premium Fee | Package 4: Matching Fee 326U, backup deposit 3263U Premium 25U, Total funds 3614U Daily stable income 25.49U Stable monthly income of 764.7U Monthly interest rate: 22% |
|---|---|---|---|---|
| 1 | 51 | 50.49 | ||
| 2 | 102 | 49.98 | 25 | |
| 3 | 205 | 49.95 | ||
| 4 | 412 | 49.88 | ||
| 5 | 828 | 49.72 | ||
| 6 | 1665 | 50.35 | ||
| Package Fee | 3263 | Configure Total Assets | 326 |
| Period | Asset Allocation | Profit | Premium Fee | Package 5: Matching Fee 650U, backup deposit 6500U Premium 50U, Total funds 7200U Daily stable income 49.99U Stable monthly income of 1499.7U Monthly interest rate: 22% |
|---|---|---|---|---|
| 1 | 101 | 99.99 | ||
| 2 | 203 | 99.97 | 50 | |
| 3 | 408 | 99.92 | ||
| 4 | 821 | 100.79 | ||
| 5 | 1650 | 100.5 | ||
| 6 | 3317 | 100.83 | ||
| Package Fee | 6500 | Configure Total Assets | 650 |
| Period | Asset Allocation | Profit | Premium Fee | Package 6: Matching Fee 1300U, backup deposit 13000U Premium 100U, Total funds 14400U Daily stable income 99.98U Stable monthly income of 2999.4U Monthly interest rate: 22% |
|---|---|---|---|---|
| 1 | 202 | 199.98 | ||
| 2 | 406 | 199.94 | 100 | |
| 3 | 817 | 200.83 | ||
| 4 | 1642 | 200.58 | ||
| 5 | 3300 | 200 | ||
| 6 | 6633 | 199.67 | ||
| Package Fee | 13000 | Configure Total Assets | 1300 |